Post-effective amendment to a registration statement that is not immediately effective upon filing

Income Tax (Tables)

v3.23.1
Income Tax (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of income tax
 

Year ended

December 31,
2022

 

December 31,
2021

Current tax

 

 

 

 

 

 

 

Current tax expense in respect of the current year

 

$

296

 

 

$

   

 

 

 

 

 

 

Deferred tax

 

 

 

 

 

 

 

Deferred tax expense (recovery) in the current year

 

 

(6,650

)

 

 

950

Total income tax expense recognized in the current year

 

$

(6,354

)

 

$

950

Schedule of reconciliation of income tax expense
 

Year ended

   

December 31,
2022

 

December 31,
2021

Net loss before income tax

 

$

(72,455

)

 

$

(44,681

)

Expected federal income tax recovery calculated at 27%(a)

 

 

(19,563

)

 

 

(12,064

)

Effect of income/expenses, net, that are not (taxable)/deductible (permanent differences) in determining taxable profit

 

 

591

 

 

 

3,493

 

Tax rates differences applicable to foreign subsidiaries

 

 

616

 

 

 

(708

)

Loss related to loan conversion

 

 

(319

)

 

 

 

Change valuation allowance

 

 

13,825

 

 

 

7,988

 

Foreign exchange

 

 

 

 

 

1,226

 

Changes in tax rates

 

 

 

 

 

950

 

Intangible asset impairment – effect of tax rate difference

 

 

(1,520

)

 

 

 

Other

 

 

16

 

 

 

65

 

Income tax expense

 

$

(6,354

)

 

$

950

 

(a)      Due to the substantial alignment of the taxable income base between Canada and its provinces, the combined federal and provincial rate has been used as the reconciliation rate.

Schedule of net deferred tax assets
 

Year ended

December 31,
2022

 

December 31,
2021

Deferred tax asset (liability)

 

 

 

 

 

 

 

 

Non-capital losses carry forward

 

$

36,794

 

 

$

24,139

 

Capital losses carryforward

 

 

516

 

 

 

98

 

Other

 

 

4,222

 

 

 

3,765

 

Property, plant and equipment

 

 

978

 

 

 

595

 

Intangibles

 

 

625

 

 

 

581

 

Deferred tax assets

 

$

43,135

 

 

$

29,178

 

Valuation allowance

 

 

(42,338

)

 

 

(28,513

)

Intangible assets

 

 

 

 

 

(6,650

)

Investments

 

 

(600

)

 

 

 

Other

 

 

(197

)

 

 

(665

)

Net deferred tax liability

 

$

 

 

$

(6,650

)

Schedule of operating loss carried forward
 

Canada

 

United 
States

 

Colombia

 

United
Kingdom

 

Portugal

 

Germany

 

Total

2030

 

$

 

$

 

$

2,689

 

$

 

$

 

$

 

$

2,689

2031

 

 

 

 

 

 

12,395

 

 

 

 

1,802

 

 

 

$

14,197

2032

 

 

 

 

 

 

6,135

 

 

 

 

3,859

 

 

 

$

9,994

2033

 

 

 

 

 

 

7,591

 

 

 

 

3,925

 

 

 

$

11,516

2034

 

 

 

 

 

 

25,247

 

 

 

 

7,778

 

 

 

$

33,025

2037

 

 

 

 

641

 

 

 

 

 

 

 

 

 

$

641

2038

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2039

 

 

479

 

 

 

 

 

 

 

 

 

 

 

$

479

2040

 

 

10,824

 

 

 

 

 

 

 

 

 

 

 

$

10,824

2041

 

 

8,675

 

 

 

 

 

 

 

 

 

 

 

$

8,675

2042

 

 

7,090

 

 

 

 

 

 

 

 

 

 

 

$

7,090

Indefinite

 

 

 

 

15,692

 

 

 

 

49

 

 

 

 

10,350

 

$

26,091

Total

 

$

27,068

 

$

16,333

 

$

54,057

 

$

49

 

$

17,364

 

$

10,350

 

$

125,221