INCOME TAX |
INCOME TAX Income tax recognized in the statement of operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
December 31, 2023 |
|
December 31, 2022 |
Current tax |
|
|
|
Current tax expense in respect of the current year |
$ |
68
|
|
|
$ |
296 |
|
|
|
|
|
Deferred tax |
|
|
|
Deferred tax expense (recovery) in the current year |
—
|
|
|
(6,650) |
|
Total income tax expense recognized in the current year |
$ |
68
|
|
|
$ |
(6,354) |
|
The reconciliation of income tax expense attributable to loss before income taxes differs from the amounts computed by applying the combined federal and provincial combined tax rate of 27% (2022 — 27%) of pre-tax loss as a result of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
December 31, 2023 |
|
December 31, 2022 |
Net loss before income tax |
$ |
(19,729) |
|
|
(44,094) |
|
Expected federal income tax recovery calculated at 27% (a)
|
(5,327) |
|
|
(11,905) |
|
Effect of income/expenses, net, that are not (taxable)/deductible (permanent differences) in determining taxable profit |
800
|
|
|
527 |
|
Tax rates differences applicable to foreign subsidiaries |
929
|
|
|
(1,070) |
|
Loss related to loan conversion |
|
|
(319) |
|
Change valuation allowance |
4,065
|
|
|
7,961 |
|
Foreign exchange |
(248) |
|
|
— |
|
Changes in tax rates |
—
|
|
|
— |
|
Intangible asset impairment - effect of tax rate difference |
—
|
|
|
(1,520) |
|
Other |
(151) |
|
|
(28) |
|
Income tax expense |
$ |
68
|
|
|
$ |
(6,354) |
|
(a)Due to the substantial alignment of the taxable income base between Canada and its provinces, the combined federal and provincial rate has been used as the reconciliation rate.
The following net deferred tax assets are not recognized in the consolidated financial statements due to the unpredictability of future income as of the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
December 31, 2023 |
|
December 31, 2022 |
Deferred tax asset (liability) |
|
|
|
Non-capital losses carry forward |
$ |
42,510
|
|
|
$ |
37,212 |
|
Capital losses carryforward |
796
|
|
|
3,198 |
|
Other |
4,876
|
|
|
4,222 |
|
Property, plant and equipment |
1,067
|
|
|
978 |
|
Intangibles |
504
|
|
|
625 |
|
Deferred tax assets |
$ |
49,753
|
|
|
$ |
46,235 |
|
Valuation allowance |
(45,988) |
|
|
(42,338) |
|
Intangible assets |
—
|
|
|
— |
|
Investments |
—
|
|
|
(600) |
|
Other |
(3,765) |
|
|
(197) |
|
Net deferred tax liability |
$ |
—
|
|
|
$ |
3,100 |
|
As at December 31, 2023, the Company has operating losses, which may be carried forward to apply against future year’s income tax for income tax purposes, subject to final determination by taxation authorities and expiring as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada |
|
United States |
|
Colombia |
|
United Kingdom |
|
Portugal |
|
Germany |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2030 |
$ |
— |
|
|
$ |
— |
|
|
$ |
2,689 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,689 |
|
2031 |
— |
|
|
— |
|
|
12,395 |
|
|
— |
|
|
1,853 |
|
|
— |
|
|
$ |
14,248 |
|
2032 |
— |
|
|
— |
|
|
6,135 |
|
|
— |
|
|
3,969 |
|
|
— |
|
|
$ |
10,104 |
|
2033 |
— |
|
|
— |
|
|
7,591 |
|
|
— |
|
|
4,037 |
|
|
— |
|
|
$ |
11,628 |
|
2034 |
— |
|
|
— |
|
|
25,247 |
|
|
— |
|
|
8,001 |
|
|
— |
|
|
$ |
33,248 |
|
2035 |
— |
|
|
— |
|
|
7,364 |
|
|
— |
|
|
7,866 |
|
|
— |
|
|
$ |
15,230 |
|
2037 |
— |
|
|
641 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
$ |
641 |
|
2038 |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
$ |
— |
|
2039 |
502 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
$ |
502 |
|
2040 |
11,066 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
$ |
11,066 |
|
2041 |
8,869 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
$ |
8,869 |
|
2042 |
7,248 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
$ |
7,248 |
|
2043 |
4,669 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
$ |
4,669 |
|
Indefinite |
— |
|
|
14,648 |
|
|
— |
|
|
319 |
|
|
— |
|
|
12,868 |
|
|
$ |
27,835 |
|
Total |
$ |
32,354
|
|
|
$ |
15,289
|
|
|
$ |
61,421
|
|
|
$ |
319
|
|
|
$ |
25,726
|
|
|
$ |
12,868
|
|
|
$ |
147,977
|
|
Should all of the deferred tax assets be recognized as an asset in the future, approximately $390 of the benefit would be credited to share capital. Due to the losses sustained by the Company in the current and prior periods, no amount of deferred tax related to investments in subsidiaries has been recognized.
Uncertain Tax Benefits The Company has recorded no provisions for, or reserved amounts related to unrecognized deferred tax assets in respect of, uncertain tax benefits for the year ended December 31, 2023 and there are no foreseeable changes for the 12 months following December 31, 2023. In the current year, the Company recorded $14.5 of interest or penalties related to Canadian foreign reporting late filing penalties. All years since the incorporation of the Company and its subsidiaries remain open to be audited by tax authorities.
|