Schedule of fair value, assets and liabilities measured on recurring basis |
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
As of March 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment – Cansativa
|
|
|
|
|
|
|
|
|
1,542 |
|
|
1,542 |
Total Assets
|
|
|
|
|
|
|
|
|
1,542 |
|
|
1,542 |
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and borrowings
|
|
|
|
|
|
7,924 |
|
|
|
|
|
7,924 |
Warrant liability
|
|
|
|
|
|
|
|
|
23,912 |
|
|
23,912 |
Convertible notes
|
|
|
|
|
|
27,266 |
|
|
|
|
|
27,266 |
Total Liabilities
|
|
$
|
|
|
$
|
35,190 |
|
$
|
23,912 |
|
$
|
59,102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment – Cansativa
|
|
|
|
|
|
|
|
|
1,553 |
|
|
1,553 |
Total Assets
|
|
$
|
|
|
$
|
|
|
$
|
1,553 |
|
$
|
1,553 |
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and borrowings
|
|
$
|
|
|
$
|
6,701 |
|
$
|
|
|
$
|
6,701 |
Warrant liability
|
|
|
|
|
|
|
|
|
19,061 |
|
$
|
19,061 |
Convertible notes
|
|
|
|
|
|
27,142 |
|
|
|
|
$
|
27,142 |
Total Liabilities
|
|
$
|
|
|
$
|
33,843 |
|
$
|
19,061 |
|
$
|
52,904 |
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
As of December 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment – Lift & Co
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
Investment – Cansativa
|
|
|
|
|
|
|
|
|
1,553 |
|
|
1,553 |
Total Assets
|
|
|
|
|
|
|
|
|
1,553 |
|
|
1,553 |
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and borrowings
|
|
|
|
|
|
6,701 |
|
|
|
|
|
6,701 |
Warrant liability
|
|
|
—
|
|
|
—
|
|
|
19,061 |
|
|
19,061 |
Convertible notes
|
|
|
|
|
|
27,142 |
|
|
|
|
|
27,142 |
Total Liabilities (Restated)(a)
|
|
$
|
|
|
$
|
33,843 |
|
$
|
19,061 |
|
$
|
52,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment – Lift & Co
|
|
$
|
319 |
|
$
|
57 |
|
$
|
|
|
$
|
376 |
Investment – Cansativa
|
|
|
|
|
|
|
|
|
1,701 |
|
|
1,701 |
Total Assets
|
|
$
|
319 |
|
$
|
57 |
|
$
|
1,701 |
|
$
|
2,077 |
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and borrowings
|
|
$
|
|
|
$
|
7,162 |
|
$
|
|
|
$
|
7,162 |
Convertible notes
|
|
|
|
|
|
26,566 |
|
|
|
|
$
|
26,566 |
Total Liabilities
|
|
$
|
|
|
$
|
33,728 |
|
$
|
|
|
$
|
33,728 |
|