Post-effective amendment to a registration statement that is not immediately effective upon filing

Income Tax (Tables)

v3.22.1
Income Tax (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of income tax
 

Year ended

   

December 31, 2021

 

December 31, 2020

Current tax

 

 

   

 

 

Current tax expense in respect of the current year

 

$

 

$

   

 

   

 

 

Deferred tax

 

 

   

 

 

Deferred tax expense (recovery) in the current year

 

 

950

 

 

Total income tax expense recognized in the current year

 

$

950

 

$

Schedule of reconciliation of income tax expense
 

Year ended

   

December 31,
2021

 

December 31,
2020

Net loss before income tax

 

$

(44,681

)

 

$

(25,891

)

Expected federal income tax recovery calculated at 27%(a)

 

 

(12,064

)

 

 

(6,992

)

Effect of income/expenses, net, that are not (taxable)/deductible (permanent differences) in determining taxable profit

 

 

3,493

 

 

 

(1,454

)

Tax rates differences applicable to foreign subsidiaries

 

 

(708

)

 

 

(143

)

Adjustments related to prior years

 

 

0

 

 

 

958

 

Change valuation allowance

 

 

7,988

 

 

 

8,009

 

Foreign exchange

 

 

1,226

 

 

 

(378

)

Changes in tax rates

 

 

950

 

 

 

 

Other

 

 

65

 

 

 

 

Income tax expense

 

$

950

 

 

$

 

(a)      Due to the substantial alignment of the taxable income base between Canada and its provinces, the combined federal and provincial rate has been used as the reconciliation rate.

Schedule of net deferred tax assets
 

Year ended

   

December 31,
2021

 

December 31,
2020

Deferred tax asset (liability)

 

 

 

 

 

 

 

 

Non-capital losses carry forward

 

$

24,139

 

 

$

18,436

 

Capital losses carryforward

 

 

98

 

 

 

98

 

Other

 

 

3,765

 

 

 

1,697

 

Property, plant and equipment

 

 

595

 

 

 

279

 

Intangibles

 

 

581

 

 

 

441

 

Deferred tax assets

 

$

29,178

 

 

$

20,951

 

Valuation allowance

 

 

(28,513

)

 

 

(20,525

)

Intangible assets

 

 

(6,650

)

 

 

(5,700

)

Other

 

 

(665

)

 

 

(426

)

Net deferred tax liability

 

$

(6,650

)

 

$

(5,700

)

Schedule of operating loss
 

Canada

 

United States

 

Colombia

 

United
Kingdom

 

Portugal

 

Germany

 

Total

2030

 

$

 

$

 

$

2,689

 

$

 

$

 

$

 

$

2,689

2031

 

 

 

 

 

 

12,395

 

 

 

 

1,909

 

 

 

$

14,304

2032

 

 

 

 

 

 

6,135

 

 

 

 

4,088

 

 

 

$

10,223

2033

 

 

 

 

 

 

7,591

 

 

 

 

4,159

 

 

 

$

11,750

2037

 

 

 

 

641

 

 

 

 

 

 

 

 

 

$

641

2038

 

 

117

 

 

 

 

 

 

 

 

 

 

 

$

117

2039

 

 

1,058

 

 

 

 

 

 

 

 

 

 

 

$

1,058

2040

 

 

11,605

 

 

 

 

 

 

 

 

 

 

 

$

11,605

2041

 

 

9,297

 

 

 

 

 

 

 

 

 

 

 

$

9,297

Indefinite

 

 

 

 

13,520

 

 

 

 

 

 

 

 

9,103

 

$

22,623

Total

 

$

22,077

 

$

14,161

 

$

28,810

 

$

 

$

10,156

 

$

9,103

 

$

84,307