General form of registration statement for all companies including face-amount certificate companies

FAIR VALUE MEASUREMENTS (Tables)

v3.21.2
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2021
Dec. 31, 2020
Fair Value Disclosures [Abstract]    
Schedule of fair value, assets and liabilities measured on recurring basis
 

Level 1

 

Level 2

 

Level 3

 

Total

As of June 30, 2021

 

 

   

 

   

 

   

 

 

Assets:

 

 

   

 

   

 

   

 

 

Investment – Cansativa

 

 

 

 

 

 

1,528

 

 

1,528

Total Assets

 

 

 

 

 

 

1,528

 

 

1,528

Liabilities:

 

 

   

 

   

 

   

 

 

Loans and borrowings

 

 

 

 

6,559

 

 

 

 

6,559

Warrant liability

 

 

 

 

 

 

22,736

 

 

22,736

Convertible notes

 

 

 

 

27,119

 

 

 

 

27,119

Total Liabilities

 

$

 

$

33,678

 

$

22,736

 

$

56,414

   

 

   

 

   

 

   

 

 

As of December 31, 2020

 

 

   

 

   

 

   

 

 

Assets:

 

 

   

 

   

 

   

 

 

Investment – Cansativa

 

 

 

 

 

 

1,553

 

 

1,553

Total Assets

 

$

 

$

 

$

1,553

 

$

1,553

Liabilities:

 

 

   

 

   

 

   

 

 

Loans and borrowings

 

$

 

$

6,701

 

$

 

$

6,701

Warrant liability

 

 

 

 

 

 

19,061

 

$

19,061

Convertible notes

 

 

 

 

27,142

 

 

 

$

27,142

Total Liabilities

 

$

 

$

33,843

 

$

19,061

 

$

52,904

 

Level 1

 

Level 2

 

Level 3

 

Total

As of December 31, 2020

 

 

   

 

   

 

   

 

 

Assets:

 

 

   

 

   

 

   

 

 

Investment – Lift & Co

 

$

 

$

 

$

 

$

Investment – Cansativa

 

 

 

 

 

 

1,553

 

 

1,553

Total Assets

 

 

 

 

 

 

1,553

 

 

1,553

Liabilities:

 

 

   

 

   

 

   

 

 

Loans and borrowings

 

 

 

 

6,701

 

 

 

 

6,701

Warrant liability

 

 

 

 

 

 

19,061

 

 

19,061

Convertible notes

 

 

 

 

27,142

 

 

 

 

27,142

Total Liabilities (Restated)(a)

 

$

 

$

33,843

 

$

19,061

 

$

52,904

   

 

   

 

   

 

   

 

 

As of December 31, 2019

 

 

   

 

   

 

   

 

 

Assets:

 

 

   

 

   

 

   

 

 

Investment – Lift & Co

 

$

319

 

$

57

 

$

 

$

376

Investment – Cansativa

 

 

 

 

 

 

1,701

 

 

1,701

Total Assets

 

$

319

 

$

57

 

$

1,701

 

$

2,077

Liabilities:

 

 

   

 

   

 

   

 

 

Loans and borrowings

 

$

 

$

7,162

 

$

 

$

7,162

Convertible notes

 

 

 

 

 

26,566

 

 

 

$

26,566

Total Liabilities

 

$

 

$

33,728

 

$

 

$

33,728

Schedule of Changes in the Fair Value of Warrant Liabilities

Private Placement Warrants

 

Total Warrant
Liability

Warrant liability at December 31, 2020

 

$

19,061

 

Change in fair value of warrant liability

 

$

4,851

 

Warrant liabilities at March 31, 2021

 

$

23,912

 

Change in fair value of warrant liabilities

 

$

(1,176

)

Warrant liabilities at June 30, 2021

 

$

22,736

 

 
Schedule of Fair Value Measurement Inputs and Valuation Techniques
 

As of

   

June 30,
2021

 

December 31,
2020

Risk-free interest rate

 

 

0.76

%

 

 

0.43

%

Expected volatility

 

 

60

%

 

 

60

%

Share Price

 

$

10.15

 

 

$

8.90

 

Exercise Price

 

$

11.50

 

 

$

11.50

 

Expiration date

 

 

December 18, 2025

 

 

 

December 18, 2025