General form of registration statement for all companies including face-amount certificate companies

BUSINESS COMBINATIONS (Tables)

v3.21.2
BUSINESS COMBINATIONS (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2021
Dec. 31, 2020
Business Combinations [Abstract]    
Schedule of reconciliation of elements of business combination
 

Recapitalization

Cash – SAMA trust and cash, net of redemptions

 

$

86,644

 

Cash – SAMA PIPE

 

 

6,000

 

Non-cash PIK

 

 

(2,881

)

Cash assumed from SAMA

 

 

698

 

Cash consideration to certain Clever Leaves shareholders

 

 

(3,057

)

Less: transaction costs and advisory fees

 

 

(13,895

)

Net Business Combination

 

$

73,509

 

Non-cash PIK

 

 

2,881

 

Deferred issuance costs

 

 

1,503

 

Warranty liability

 

 

(29,841

)

Net liabilities assumed from SAMA

 

 

(258

)

Net contributions from Business Combination

 

$

47,794

 

 

Recapitalization
(Restated)(a)

Cash – SAMA trust and cash, net of redemptions

 

$

86,644

 

Cash – SAMA PIPE

 

 

6,000

 

Non-cash PIK

 

 

(2,881

)

Cash assumed from SAMA

 

 

698

 

Cash consideration to certain Clever Leaves shareholders

 

 

(3,057

)

Less: transaction costs and advisory fees

 

 

(13,895

)

Net Business Combination

 

$

73,509

 

Non-cash PIK

 

 

2,881

 

Deferred issuance costs

 

 

1,503

 

Warrant liability

 

 

(29,841

)

Net liabilities assumed from SAMA

 

 

(258

)

Net contributions from Business Combination

 

$

47,794

 

Schedule of recognized identified assets acquired and liabilities assumed  
 

Amounts
recognized at
April 30,
2019

Current assets

 

$

293

Inventory

 

 

4,640

Capital assets

 

 

9

Intangible – Customer contract

 

 

925

Intangible – Customer relationships

 

 

1,000

Intangible – Customer list

 

 

650

Intangible – Brand name

 

 

4,500

Intangible – Product formulations

 

 

16

Goodwill

 

 

1,682

Total assets acquired

 

 

13,715

Current liabilities

 

 

286

Total liabilities acquired

 

 

286

Total consideration transferred

 

$

13,429

Schedule of finite-lived intangible assets acquired as part of business combination  
 

Amounts recognized at
April 30,
2019

 

Weighted-Average Remaining Useful Life at April 30,
2019
(in years)

Finite-lived intangible assets:

 

 

     

Customer contracts

 

$

925

 

8.7

Customer relationships

 

 

1,000

 

5.6

Customer list

 

 

650

 

5.0

Brand

 

 

4,500

 

10.0

Product formulations

 

 

16

 

5.0

Total finite-lived intangible

 

$

7,091

   
Schedule of business acquisition, pro forma information  

Unaudited Pro Forma Results

 

Unaudited
Pro-Forma
Results Year Ended
December 31,
2019

Net Sales

 

$

12,774

 

Loss from operations, before income taxes

 

$

(43,432

)