General form of registration statement for all companies including face-amount certificate companies

INCOME TAX (Tables)

v3.21.2
INCOME TAX (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of components of income tax expense (Recovery)
 

2020

 

2019

Current tax

 

 

   

 

 

Current tax expense in respect of the current year

 

$

 

$

   

 

   

 

 

Deferred tax

 

 

   

 

 

Deferred tax expense (recovery) in the current year

 

 

 

 

Total income tax expense recognized in the current year

 

$

 

$

Schedule of effective income tax rate reconciliation
 

2020
(Restated)(d)

 

2019

Loss before income taxes

 

$

(25,895

)(a)

 

$

(45,980

)(b)

Expected federal income tax recovery calculated at 27%(c)

 

 

(6,992

)

 

 

(12,415

)

Effect of income/expenses, net, that are not (taxable)/deductible (permanent differences) in determining taxable profit

 

 

(1,454

)

 

 

2,019

 

Tax rates differences applicable to foreign subsidiaries

 

 

(143

)

 

 

(632

)

Adjustments related to prior years

 

 

958

 

 

 

 

Change valuation allowance

 

 

8,009

 

 

 

10,150

 

Foreign exchange

 

 

(378

)

 

 

878

 

Income tax expense

 

$

 

 

$

 

(a)      Loss before income taxes of $25,891 plus loss from equity investment of $4.

(b)      Loss before income taxes of $45,884 plus loss from equity investment of $96.

(c)      Due to the substantial alignment of the taxable income base between Canada and its provinces, the combined federal and provincial rate has been used as the reconciliation rate.

(d)      Following the SEC statement in April 2021, the Company determined that the private warrants should be classified as a liability. Refer to Note 3. for more information and the impact on the Company’s financial statements.

Schedule of deferred tax assets and liabilities
 

2020

 

2019

Deferred tax asset (liability)

 

 

 

 

 

 

 

 

Non-capital losses carry forward

 

$

18,436

 

 

$

11,909

 

Capital losses carryforward

 

 

98

 

 

 

 

Other

 

 

1,697

 

 

 

1,567

 

Property, plant and equipment

 

 

279

 

 

 

 

Intangibles

 

 

441

 

 

 

 

Deferred tax assets

 

$

20,951

 

 

$

13,476

 

Valuation allowance

 

 

(20,525

)

 

 

(12,515

)

Intangible assets

 

 

(5,700

)

 

 

(5,713

)

Other

 

 

(426

)

 

 

(948

)

Net deferred tax liability

 

$

(5,700

)

 

$

(5,700

)

Schedule of summary of operating loss carryforwards
 

Canada

 

United 
States

 

Colombia

 

United 
Kingdom

 

Portugal

 

Germany

2030

 

$

 

$

 

$

3,176

 

$

 

$

 

$

2031

 

 

   

 

   

 

14,635

 

 

   

 

2,150

 

 

 

2032

 

 

   

 

   

 

7,048

 

 

   

 

5,157

 

 

 

2037

 

 

75

 

 

641

 

 

 

 

   

 

   

 

 

2038

 

 

323

 

 

 

 

 

 

   

 

   

 

 

2039

 

 

3,914

 

 

   

 

   

 

   

 

   

 

 

2040

 

 

11,519

 

 

   

 

   

 

   

 

   

 

 

Indefinite

 

 

 

 

11,963

 

 

 

 

1,761

 

 

 

 

 

7,824

Total

 

$

15,831

 

$

12,604

 

$

24,859

 

$

1,761

 

$

7,307

 

$

7,824