Schedule of earnings per share, Basic and diluted |
|
|
Six Months Ended
|
|
Three Months Ended
|
|
|
June 30, 2021
|
|
June 30, 2020
|
|
June 30, 2021
|
|
June 30, 2020
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(22,721 |
)
|
|
$
|
(18,939 |
)
|
|
$
|
(8,956 |
)
|
|
$
|
(8,753 |
)
|
Adjustments to reconcile to net loss available to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to non-controlling interests
|
|
|
—
|
|
|
|
(1,648 |
)
|
|
|
—
|
|
|
|
(744 |
)
|
Net loss attributable to Clever Leaves Holdings Inc. common shareholders – basic and diluted
|
|
$
|
(22,721 |
)
|
|
$
|
(17,291 |
)
|
|
$
|
(8,956 |
)
|
|
$
|
(8,009 |
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding – basic and diluted
|
|
|
25,311,077 |
|
|
|
9,052,317 |
|
|
|
25,588,987 |
|
|
|
9,800,604 |
|
Net loss per share attributable to Clever Leaves Holdings Inc. common shareholders – basic and diluted
|
|
$
|
(0.90 |
)
|
|
$
|
(1.91 |
)
|
|
$
|
(0.35 |
)
|
|
$
|
(0.82 |
)
|
|
|
|
Year Ended
|
|
|
December 31, 2020 (Restated)(a)
|
|
December 31, 2019
|
Numerator:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(25,895 |
)
|
|
$
|
(45,980 |
)
|
Adjustments to reconcile to net loss available to common stockholders:
|
|
|
|
|
|
|
|
|
Accretion of Class D preferred shares to liquidation preference on automatic conversion
|
|
|
10,219 |
|
|
|
|
|
Net loss attributable to non-controlling interests
|
|
|
|
|
|
|
(6,450 |
)
|
Net loss attributable to Clever Leaves Holdings Inc. common shareholders – basic and diluted
|
|
$
|
(36,114 |
)
|
|
$
|
(39,530 |
)
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding – basic and diluted
|
|
|
10,815,580 |
|
|
|
7,814,796 |
|
Net loss per share attributable to Clever Leaves Holdings Inc. common shareholders – basic and diluted
|
|
$
|
(3.34 |
)
|
|
$
|
(5.06 |
)
|
|
Schedule of antidilutive securities excluded from computation of earnings per share |
|
|
June 30, 2021
|
|
June 30, 2020
|
Common stock warrants
|
|
17,850,460 |
|
|
SAMA earnout shares
|
|
570,211 |
|
|
Stock options
|
|
802,769 |
|
1,083,498 |
Unvested restricted share units
|
|
1,442,943 |
|
|
Total
|
|
20,666,383 |
|
1,083,498 |
|
|
|
December 31, 2020
|
|
December 31, 2019
|
Common stock warrants
|
|
17,963,591 |
|
63,597 |
SAMA earnout shares
|
|
1,140,423 |
|
|
Stock options
|
|
896,888 |
|
1,195,544 |
Unvested restricted share units
|
|
78,634 |
|
|
Total
|
|
20,079,536 |
|
1,259,141 |
|